GE HealthCare Reports Fourth Quarter and Full Year 2022 Financial Results

January 30, 2023
  • 4Q Revenues up 8% year-over-year, Organic revenues* up 13%
  • 4Q Net income of $554 million versus $564 million for the prior year, Adjusted EBIT* of $844 million versus $827 million
  • 4Q EPS were $1.21 versus $1.24 in the prior year, Adjusted EPS* were $1.31 versus $1.36
  • Reaffirmed 2023 guidance disclosed earlier this month; introduced 2023 Adjusted EPS* guidance

CHICAGO--(BUSINESS WIRE)--Jan. 30, 2023-- GE HealthCare (Nasdaq: GEHC), a leading global precision care innovator, today reported financial results for the fourth quarter and full year ended December 31, 2022.

GE HealthCare President and CEO Peter Arduini said, “GE HealthCare delivered strong revenue growth in the fourth quarter and full year 2022 driven by robust end market demand, improved pricing, and easing supply chain pressures. Revenue growth reflects our progress to offset delivery challenges and improve product fulfillment."

Arduini continued, "Looking ahead, we're confident that our accelerated investment in innovation, as well as standardization across platforms, will drive revenue and margin growth. We're seeing customers continue to invest along with macroeconomic tailwinds, such as increasing healthcare digitization, expanding access to care, and an aging population globally. We are well positioned to deliver on our 2023 commitments.”

Fourth quarter 2022 total financial performance

  • Revenues of $4.9 billion increased 8% and 13% on an Organic basis* year-over-year, driven by growth in Imaging, Patient Care Solutions (PCS), and Ultrasound. Acquisitions favorably impacted total revenue growth by 1% and foreign exchange negatively impacted growth by 6%. Total company book-to-bill, defined as Total orders divided by Total revenues within a given financial period, was 1.07 times for the quarter, led by strong order growth in Imaging and Ultrasound.
  • Net income was $554 million versus $564 million for the prior year, and Adjusted EBIT* was $844 million versus $827 million.
  • Net income margin was 11.2% versus 12.3% for the prior year, and Adjusted EBIT margin* was 17.1% versus 18.0%. Both measures were impacted by inflation, mix, planned R&D investment, and foreign exchange headwinds, partially offset by price and volume gains. Standalone Adjusted EBIT margin* for the fourth quarter of 2022 is estimated at 16.1%, which includes the impact of standalone costs.
  • Earnings per share (EPS) from continuing operations were $1.21, compared to $1.24 in the prior year. Adjusted EPS* were $1.31, compared to $1.36 in the prior year. Standalone Adjusted EPS* for the fourth quarter of 2022 were estimated at $1.06, which includes the impact of standalone costs, interest, and tax.
  • Cash flow from operating activities was $1.1 billion, up $1.1 billion year-over-year, and Free cash flow* was $987 million, up $436 million year-over-year with improvement in supply chain and collections.

Fourth quarter 2022 segment financial performance

Imaging

  • Revenues of $2.7 billion increased 11% and 18% on an Organic basis* year-over-year.
  • Strong revenue growth was driven by Molecular Imaging and Computed Tomography, Magnetic Resonance, and surgery.
  • Segment EBIT was $321 million versus $317 million for the prior year.
  • Segment EBIT margin was 11.8% versus 13.0% for prior year, pressured by continued inflation, mix, and investment, partially offset by volume and price.

Ultrasound

  • Revenues of $956 million increased 6% and 7% on an Organic basis* year-over-year.
  • Solid revenue growth led by Radiology and Primary Care, Women’s Health, Cardiovascular, as well as handheld ultrasound.
  • Segment EBIT was $285 million versus $278 million for the prior year.
  • Segment EBIT margin was 29.8% versus 31.0% for prior year, impacted by inflation and investment, partially offset by price.

Patient Care Solutions

  • Revenues of $786 million increased 7% and 10% on an Organic basis* year-over-year.
  • Strong revenue improvement driven by impact of supply chain resiliency and price actions.
  • Segment EBIT was $130 million versus $91 million for the prior year.
  • Segment EBIT margin was 16.5% versus 12.4% for prior year, improved through price, volume, and lower costs, partially offset by inflation.

Pharmaceutical Diagnostics

  • Revenues of $473 million decreased 5% and increased 2% on an Organic basis* year-over-year.
  • Revenue was impacted by fewer procedures in China and normalization of U.S. customer inventory.
  • Segment EBIT of $109 million versus $139 million for the prior year.
  • Segment EBIT margin was 23.0% versus 27.8% for prior year, impacted by inflationary pressures on production materials and lower volumes.

Full year 2022 total financial performance

  • Revenues of $18.3 billion increased 4% and 7% on an Organic basis* year-over-year, driven by Imaging and Ultrasound. Acquisitions favorably impacted total revenue growth by 1%, and foreign exchange negatively impacted growth by 4%. Total company book-to-bill was 1.08 times for the full year.
  • Net income was $1.9 billion versus $2.2 billion for the prior year, and Adjusted EBIT* of $2.9 billion versus $3.2 billion.
  • Net income margin was 10.4% versus 12.8% for the prior year, and Adjusted EBIT margin* was 15.6% versus 18.0%. Both measures were affected by inflationary pressures and planned R&D investments, partially offset by volume and price. Standalone Adjusted EBIT margin* for the full year 2022 is estimated at 14.5%, which includes the impact of standalone costs.
  • EPS from continuing operations were $4.18 compared to $4.91 for full year 2021. Adjusted EPS* were $4.63, compared to $5.17 in prior year. Results continued to be impacted by inflation and planned R&D investments. Standalone Adjusted EPS* for full year 2022 were estimated at $3.38, which includes the impact of standalone costs, interest, and tax.
  • Cash flow from operating activities was $2.1 billion versus $1.6 billion for the prior year, and Free cash flow* was $1.8 billion versus $2.8 billion, impacted by supply chain pressures and lower Adjusted EBIT*.
  • Cash flow conversion, defined as cash from operating activities divided by net income attributable to GE HealthCare, was 111% while Free cash flow conversion* was 87% for 2022.

Growth and Innovation

Outlook

Today, the Company reaffirmed its guidance for full year 2023 and introduced Adjusted EPS* guidance as follows:

  • Organic revenue growth* in the range of 5% to 7% year-over-year.
  • Adjusted EBIT margin* in the range of 15.0% to 15.5%, reflecting an expansion of 50 to 100 basis points versus 2022 Standalone Adjusted EBIT margin* of 14.5%.
  • Adjusted effective tax rate (ETR)* in the range of 23% to 25%.
  • Adjusted EPS* in the range of $3.60 to $3.75. This compares to 2022 Standalone Adjusted EPS* of $3.38.
  • Free cash flow conversion* of 85% or more for the full year. The Company's cash flow outlook assumes that the legislation requiring R&D capitalization for tax purposes is repealed or deferred beyond 2023. The Free cash flow* impact of this legislation is approximately 10 points of Free cash flow conversion* for the year.

The Company provides its outlook on a non-GAAP basis. Refer to the Non-GAAP Financial Measures in Outlook section below for more details.

Unaudited Combined Statements of Income

 

 

 

 

 

 

Three Months ended December 31

 

Years ended December 31

(In millions)

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

Sales of products

$

3,342

 

$

2,956

 

 

$

12,044

 

$

11,165

 

Sales of services

 

1,596

 

 

1,633

 

 

 

6,297

 

 

6,420

 

Total revenues

 

4,938

 

 

4,589

 

 

 

18,341

 

 

17,585

 

Cost of products

 

2,150

 

 

1,901

 

 

 

7,975

 

 

7,196

 

Cost of services

 

856

 

 

826

 

 

 

3,187

 

 

3,215

 

Gross profit

 

1,932

 

 

1,862

 

 

 

7,179

 

 

7,174

 

Selling, general, and administrative

 

884

 

 

910

 

 

 

3,631

 

 

3,563

 

Research and development

 

271

 

 

225

 

 

 

1,026

 

 

816

 

Total operating expenses

 

1,155

 

 

1,135

 

 

 

4,657

 

 

4,379

 

Operating income

 

777

 

 

727

 

 

 

2,522

 

 

2,795

 

Interest and other financial charges – net

 

59

 

 

6

 

 

 

77

 

 

40

 

Non-operating benefit (income) costs

 

(1

)

 

1

 

 

 

(5

)

 

3

 

Other (income) expense – net

 

1

 

 

(35

)

 

 

(62

)

 

(123

)

Income from continuing operations before income taxes

 

718

 

 

755

 

 

 

2,512

 

 

2,875

 

Benefit (provision) for income taxes

 

(151

)

 

(179

)

 

 

(563

)

 

(600

)

Net income from continuing operations

 

567

 

 

576

 

 

 

1,949

 

 

2,275

 

Income from discontinued operations, net of taxes

 

6

 

 

 

 

 

18

 

 

18

 

Net income

 

573

 

 

576

 

 

 

1,967

 

 

2,293

 

Net (income) attributable to noncontrolling interests

 

(19

)

 

(12

)

 

 

(51

)

 

(46

)

Net income attributable to GE HealthCare

$

554

 

$

564

 

 

$

1,916

 

$

2,247

 

Unaudited Combined Statements of Financial Position

 

 

 

As of

(In millions, except share and per share amounts)

December 31, 2022

December 31, 2021

Cash, cash equivalents, and restricted cash

$

1,445

 

$

556

 

Receivables – net of allowances of $91 and $107

 

3,295

 

 

3,227

 

Due from related parties

 

17

 

 

32

 

Inventories

 

2,155

 

 

1,946

 

Contract and other deferred assets

 

989

 

 

802

 

All other current assets

 

417

 

 

437

 

Current assets

 

8,318

 

 

7,000

 

Property, plant, and equipment – net

 

2,314

 

 

2,235

 

Goodwill

 

12,813

 

 

12,892

 

Other intangible assets – net

 

1,520

 

 

1,847

 

Deferred income taxes

 

1,550

 

 

1,287

 

All other assets

 

1,024

 

 

1,047

 

Total assets

$

27,539

 

$

26,308

 

Short-term borrowings

$

15

 

$

6

 

Accounts payable

 

2,944

 

 

2,540

 

Due to related parties

 

146

 

 

189

 

Contract liabilities

 

1,896

 

 

1,864

 

All other current liabilities

 

2,190

 

 

2,162

 

Current liabilities

 

7,191

 

 

6,761

 

Long-term borrowings

 

8,234

 

 

31

 

Compensation and benefits

 

549

 

 

751

 

Deferred income taxes

 

370

 

 

385

 

All other liabilities

 

1,603

 

 

1,484

 

Total liabilities

 

17,947

 

 

9,412

 

Commitments and contingencies

 

 

Redeemable noncontrolling interests

 

230

 

 

220

 

Common stock, par value $0.01 per share, 100,000 shares authorized, 100 shares issued and outstanding as of 2022; none issued and outstanding as of 2021

 

 

 

 

Net parent investment

 

11,235

 

 

17,692

 

Accumulated other comprehensive income (loss) – net

 

(1,878

)

 

(1,037

)

Total equity attributable to GE HealthCare

 

9,357

 

 

16,655

 

Noncontrolling interests

 

5

 

 

21

 

Total equity

 

9,362

 

 

16,676

 

Total liabilities, redeemable noncontrolling interests, and equity

$

27,539

 

$

26,308

 

Unaudited Combined Statements of Cash Flows

 

 

 

Years ended December 31

(In millions)

 

2022

 

 

2021

 

Net income

$

1,967

 

$

2,293

 

Income from discontinued operations, net of taxes

 

18

 

 

18

 

Net income from continuing operations

$

1,949

 

$

2,275

 

Adjustments to reconcile Net income from continuing operations to Cash from (used for) operating activities

 

 

Depreciation and amortization of property, plant, and equipment

 

228

 

 

225

 

Amortization of intangible assets

 

405

 

 

400

 

Gain on fair value remeasurement of contingent consideration

 

(65

)

 

 

Provision for income taxes

 

563

 

 

600

 

Cash paid during the year for income taxes

 

(851

)

 

(615

)

Changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions:

 

 

Receivables

 

(231

)

 

(1,336

)

Due from related parties

 

13

 

 

157

 

Inventories

 

(402

)

 

(435

)

Contract and other deferred assets

 

(222

)

 

23

 

Accounts payable

 

481

 

 

263

 

Due to related parties

 

(33

)

 

(21

)

Contract liabilities

 

138

 

 

(21

)

All other operating activities

 

161

 

 

92

 

Cash from (used for) operating activities – continuing operations

 

2,134

 

 

1,607

 

Cash flows – investing activities

 

 

Additions to property, plant, and equipment

 

(310

)

 

(242

)

Dispositions of property, plant, and equipment

 

4

 

 

15

 

Additions to internal-use software

 

 

 

(6

)

Purchases of businesses, net of cash acquired

 

 

 

(1,481

)

All other investing activities

 

(92

)

 

(47

)

Cash from (used for) investing activities – continuing operations

 

(398

)

 

(1,761

)

Cash flows – financing activities

 

 

Net increase (decrease) in borrowings (maturities of 90 days or less)

 

9

 

 

(7

)

Newly issued debt, net of debt issuance costs (maturities longer than 90 days)

 

8,198

 

 

5

 

Repayments and other reductions (maturities longer than 90 days)

 

(3

)

 

(10

)

Transfers (to) from Parent

 

(8,934

)

 

(238

)

All other financing activities

 

(92

)

 

(13

)

Cash from (used for) financing activities – continuing operations

 

(822

)

 

(263

)

Cash from (used for) operating activities – discontinued operations

 

(21

)

 

 

Cash from (used for) investing activities – discontinued operations

 

 

 

 

Cash from (used for) financing activities – discontinued operations

 

 

 

 

Effect of foreign currency rate changes on cash, cash equivalents, and restricted cash

 

(3

)

 

(34

)

Increase (decrease) in cash, cash equivalents, and restricted cash

 

890

 

 

(451

)

Cash, cash equivalents, and restricted cash at beginning of year

 

561

 

 

1,012

 

Less cash, cash equivalents, and restricted cash of discontinued operations at December 31

 

 

 

 

Cash, cash equivalents, and restricted cash as of December 31

$

1,451

 

$

561

 

Supplemental disclosure of cash flows information

 

 

Cash paid during the year for interest

$

 

$

(21

)

Non-cash investing and financing activities

 

 

Purchase of property, plant, and equipment included in accounts payable

$

43

 

$

29

 

Non-GAAP Financial Measures

The non-GAAP financial measures presented in this press release are supplemental measures of GE HealthCare’s performance and its liquidity that the Company believes will help investors understand its financial condition, cash flows and operating results and assess its future prospects. The Company believes that presenting these non-GAAP financial measures, in addition to the corresponding U.S. GAAP financial measures, are important supplemental measures that exclude non-cash or other items that may not be indicative of or are unrelated to its core operating results and the overall health of the Company. These non-GAAP financial measures provide investors greater transparency to the information used by management for its operational decision-making and allows investors to see results “through the eyes of management.” The Company believes that providing this information assists investors in understanding its operating performance and the methodology used by management to evaluate and measure such performance. When read in conjunction with the Company’s U.S. GAAP results, these non-GAAP financial measures provide a baseline for analyzing trends in the Company's underlying businesses and can be used by management as one basis for financial, operational, and planning decisions. Finally, these measures are often used by analysts and other interested parties to evaluate companies within the Company's industry.

The Company defines these non-GAAP financial measures as:

  • Organic revenue: Total revenues excluding the effects of: (1) net sales from recent acquisitions and divestitures with less than a full year of comparable net sales; and (2) foreign currency exchange rate fluctuations in order to present revenue on a constant currency basis.
  • Organic revenue growth rate: Rate of change when comparing Organic revenue, period over period.
  • Adjusted EBIT: Net income attributable to GE HealthCare excluding the effects of: (1) Interest and other financial charges – net; (2) Non-operating benefit (income) costs; (3) Provision (benefit) for income taxes; (4) Income (loss) from discontinued operations, net of taxes; (5) Net (income) loss attributable to noncontrolling interests; (6) restructuring costs; (7) acquisition, disposition related charges (benefits); (8) Spin-Off and separation costs; (9) (gain)/loss of business dispositions/divestments; (10) amortization of acquisition related intangible assets; and (11) investment revaluation (gain)/loss. In addition, the Company may from time to time consider excluding other nonrecurring items to enhance comparability between periods.
  • Adjusted EBIT margin: Adjusted EBIT divided by Total revenues for the same period.
  • Standalone Adjusted EBIT: Adjusted EBIT including the effects of recurring and on-going costs to operate new functions required for a standalone company that management believes provide a better depiction of the operations of GE HealthCare as a standalone company.
  • Standalone Adjusted EBIT margin: Standalone Adjusted EBIT divided by Total revenues for the same period.

The Company believes Adjusted EBIT, Adjusted EBIT margin, Standalone Adjusted EBIT, and Standalone Adjusted EBIT margin provide management and investors with additional understanding of its business by highlighting the results from ongoing operations and the underlying profitability factors. These metrics exclude interest expense, interest income, and tax expense, as well as unique and/or non-cash items, that can have a material impact on the Company's results. The Company believes this provides additional insight into how its businesses are performing, on a normalized basis. However, these non-GAAP financial measures should not be construed as inferring that the Company's future results will be unaffected by the items for which the measure adjusts.​

  • Adjusted Net Income: Net income attributable to GE HealthCare excluding (1) Non-operating benefit (income) costs; (2) restructuring costs; (3) acquisition, disposition related charges (benefits); (4) Spin-Off and separation costs; (5) (gain)/loss of business dispositions/divestments; (6) amortization of acquisition-related intangible assets; (7) investment revaluation (gain)/loss; (8) tax effect of reconciling items (items 1-7); (9) certain tax adjustments as described in Adjusted tax expense definition below and (10) Income (loss) from discontinued operations, net of taxes. In addition, the Company may from time to time consider disclosing other nonrecurring items to enhance comparability between periods.
  • Adjusted EPS: Earnings per share from continuing operations excluding the per share impact of: 1) Non-operating benefit (income) costs; (2) restructuring costs; (3) acquisition, disposition related charges (benefits); (4) Spin-Off and separation costs; (5) (gain)/loss of business dispositions/divestments; (6) amortization of acquisition-related intangible assets; (7) investment revaluation (gain)/loss; (8) tax effect of reconciling items (items 1-7); and (9) certain tax adjustments as described in Adjusted tax expense definition below.
  • Standalone Adjusted EPS: Adjusted EPS including the per share impact of the effects of recurring and on-going costs to operate new functions required for a standalone company and interest expense associated with third party debt that management believes provide a better depiction of the operations of GE HealthCare as a standalone company.

The Company believes Adjusted net income, Adjusted EPS, and Standalone Adjusted EPS provide investors with improved comparability of underlying operating results and a further understanding and additional transparency regarding how it evaluates the business. These non-GAAP financial measures also provide management and investors with additional perspective regarding the impact of certain significant items on the Company's combined earnings. However, they should not be construed as inferring that the Company's future results will be unaffected by the items for which the measure adjusts.​

  • Adjusted tax expense and Adjusted effective tax rate (ETR): Adjusted tax expense is Income tax expense less the income tax related to EBIT adjustments above and certain income tax adjustments. Examples of income tax adjustments include the impact of tax legislation and the establishment or reversal of significant deferred tax asset valuation allowances. Adjusted ETR is Adjusted tax expense divided by Income before income taxes less EBIT adjustments above. Adjusted tax expense and Adjusted ETR can be used by investors to review the income tax expense and effective tax rate for the Company's operations on a consistent basis.
  • Free cash flow: Cash from (used for) operating activities - continuing operations adjusting for the effects of (1) additions to PP&E and internal-use software; (2) dispositions of PP&E; and (3) impact of factoring programs.
  • Free cash flow conversion: Free cash flow divided by Adjusted net income.

The Company believes that Free cash flow and Free cash flow conversion provide management and investors with important measures of the Company's ability to generate cash on a normalized basis. These metrics also provide insight into the Company's flexibility to allocate capital, including reinvesting in the company for future growth, paying down debt, paying dividends, and pursuing other opportunities that may enhance stockholder value. The Company believes investors may find it useful to compare Free cash flow performance without the effects of the factoring program discontinuation. The cash flow from operating activity impact from factoring programs discontinued in 2021 represents the cash that the Company would have otherwise collected in the period had customer receivables not been previously sold to General Electric Company ("GE") in those discontinued programs.​

Unaudited Organic Revenue*

 

 

 

 

 

 

 

 

Three months ended December 31

 

Years ended December 31

($ In millions)

 

2022

 

 

2021

% change

 

 

2022

 

 

2021

% change

Imaging revenues

$

2,709

 

$

2,437

11

%

 

$

9,985

 

$

9,433

6

%

Less: Acquisitions(a)

 

 

 

 

 

 

 

 

 

Less: Dispositions(b)

 

 

 

 

 

 

 

 

 

Less: Foreign currency exchange

 

(158

)

 

 

 

 

(413

)

 

 

Imaging organic revenue*

$

2,867

 

$

2,437

18

%

 

$

10,398

 

$

9,433

10

%

Ultrasound revenues

$

956

 

$

898

6

%

 

$

3,422

 

$

3,172

8

%

Less: Acquisitions(a)

 

63

 

 

 

 

 

237

 

 

 

Less: Dispositions(b)

 

 

 

 

 

 

 

 

 

Less: Foreign currency exchange

 

(67

)

 

 

 

 

(182

)

 

 

Ultrasound organic revenue*

$

960

 

$

898

7

%

 

$

3,367

 

$

3,172

6

%

PCS revenues

$

786

 

$

735

7

%

 

$

2,916

 

$

2,915

%

Less: Acquisitions(a)

 

 

 

 

 

 

 

 

 

Less: Dispositions(b)

 

 

 

 

 

 

 

 

 

Less: Foreign currency exchange

 

(25

)

 

 

 

 

(73

)

 

 

PCS organic revenue*

$

811

 

$

735

10

%

 

$

2,989

 

$

2,915

3

%

PDx revenues

$

473

 

$

500

(5

)%

 

$

1,958

 

$

2,018

(3

)%

Less: Acquisitions(a)

 

 

 

 

 

 

2

 

 

 

Less: Dispositions(b)

 

 

 

 

 

 

 

 

 

Less: Foreign currency exchange

 

(37

)

 

 

 

 

(100

)

 

 

PDx organic revenue*

$

510

 

$

500

2

%

 

$

2,056

 

$

2,018

2

%

Other revenues

$

14

 

$

19

(26

)%

 

$

60

 

$

47

28

%

Less: Acquisitions(a)

 

 

 

 

 

 

 

 

 

Less: Dispositions(b)

 

 

 

 

 

 

 

 

 

Less: Foreign currency exchange

 

(1

)

 

 

 

 

(3

)

 

 

Other organic revenue*

$

15

 

$

19

(21

)%

 

$

63

 

$

47

34

%

Total revenues

$

4,938

 

$

4,589

8

%

 

$

18,341

 

$

17,585

4

%

Less: Acquisitions(a)

 

63

 

 

 

 

 

239

 

 

 

Less: Dispositions(b)

 

 

 

 

 

 

 

 

 

Less: Foreign currency exchange

 

(288

)

 

 

 

 

(771

)

 

 

Organic revenue*

$

5,163

 

$

4,589

13

%

 

$

18,873

 

$

17,585

7

%

(a) Represents revenue attributable to acquisitions from the date the Company completed the transaction through the end of four quarters following the transaction.
(b) Represents revenue attributable to dispositions for the four quarters preceding the disposition date.

Unaudited Adjusted EBIT*

 

 

 

 

 

 

 

 

Three months ended December 31

 

Years ended December 31

($ In millions)

 

2022

 

 

2021

 

% change

 

 

2022

 

 

2021

 

% change

Net income attributable to GE HealthCare

$

554

 

$

564

 

(2

)%

 

$

1,916

 

$

2,247

 

(15

)%

Add: Interest and other financial charges - net

 

59

 

 

6

 

 

 

 

77

 

 

40

 

 

Add: Non-operating benefit (income) costs

 

(1

)

 

1

 

 

 

 

(5

)

 

3

 

 

Less: Benefit (provision) for income taxes

 

(151

)

 

(179

)

 

 

 

(563

)

 

(600

)

 

Less: Income (loss) from discontinued operations, net of taxes

 

6

 

 

 

 

 

 

18

 

 

18

 

 

Less: Net (income) loss attributable to noncontrolling interests

 

(19

)

 

(12

)

 

 

 

(51

)

 

(46

)

 

EBIT*

$

776

 

$

762

 

2

%

 

$

2,584

 

$

2,918

 

(11

)%

Add: Restructuring costs(a)

 

36

 

 

28

 

 

 

 

146

 

 

155

 

 

Add: Acquisition, disposition related charges (benefits)(b)

 

(14

)

 

11

 

 

 

 

(34

)

 

14

 

 

Add: Spin-Off and separation costs(c)

 

7

 

 

 

 

 

 

14

 

 

 

 

Add: (Gain)/loss of business dispositions /divestments(d)

 

 

 

2

 

 

 

 

(1

)

 

(2

)

 

Add: Amortization of acquisition-related intangible assets

 

31

 

 

23

 

 

 

 

121

 

 

90

 

 

Add: Investment revaluation (gain)/loss(e)

 

8

 

 

1

 

 

 

 

31

 

 

(3

)

 

Adjusted EBIT*

$

844

 

$

827

 

2

%

 

$

2,861

 

$

3,172

 

(10

)%

Net income margin

 

11.2

%

 

12.3

%

(110) bps

 

 

10.4

%

 

12.8

%

(240) bps

Adjusted EBIT margin*

 

17.1

%

 

18.0

%

(90) bps

 

 

15.6

%

 

18.0

%

(240) bps

(a) Consists of severance, facility closures, and other charges associated with historical restructuring programs.
(b) Consists of legal, consulting, and other transaction and integration fees, and adjustments to contingent consideration, as well as other purchase accounting related charges and other costs directly related to the transactions.
(c) Costs incurred in the Spin-Off and separation from GE including system implementation, audit and advisory fees, legal entity separation, and other one-time costs.
(d) Consists of gains and losses resulting from the sale of assets and investments.
(e) Primarily relates to valuation adjustments for equity investments.

Unaudited Adjusted Net Income*

 

 

 

 

 

 

 

 

Three months ended December 31

 

Years ended December 31

($ In millions)

 

2022

 

 

2021

 

% change

 

 

2022

 

 

2021

 

% change

Net income attributable to GE HealthCare

$

554

 

$

564

 

(2

)%

 

$

1,916

 

$

2,247

 

(15

)%

Add: Non-operating benefit (income) costs

 

(1

)

 

1

 

 

 

 

(5

)

 

3

 

 

Add: Restructuring costs(a)

 

36

 

 

28

 

 

 

 

146

 

 

155

 

 

Add: Acquisition, disposition related charges(b)

 

(14

)

 

11

 

 

 

 

(34

)

 

14

 

 

Add: Spin off and separation costs(c)

 

7

 

 

 

 

 

 

14

 

 

 

 

Add: Gain/loss of business dispositions/divestments(d)

 

 

 

2

 

 

 

 

(1

)

 

(2

)

 

Add: Amortization of acquisition related intangible assets

 

31

 

 

23

 

 

 

 

121

 

 

90

 

 

Add: Investment revaluation (gain)/loss(e)

 

8

 

 

1

 

 

 

 

31

 

 

(3

)

 

Add: tax effect of reconciling items

 

(19

)

 

(13

)

 

 

 

(67

)

 

(62

)

 

Less: Certain tax adjustments(f)

 

 

 

 

 

 

 

 

 

77

 

 

Less: Income (loss) from discontinued operations, net of taxes

 

6

 

 

 

 

 

 

18

 

 

18

 

 

Adjusted net income*

$

596

 

$

617

 

(3

)%

 

$

2,103

 

$

2,347

 

(10

)%

(a) Consists of severance, facility closures, and other charges associated with historical restructuring programs.
(b) Consists of legal, consulting, and other transaction and integration fees, and adjustments to contingent consideration, as well as other purchase accounting related charges and other costs directly related to the transactions.
(c) Costs incurred in the Spin-Off and separation from GE including system implementation, audit and advisory fees, legal entity separation, and other one-time costs.
(d) Consists of gains and losses resulting from the sale of assets and investments.
(e) Primarily relates to valuation adjustments for equity investments.
(f) Consists of certain income tax adjustments, such as the impact of tax legislation and the establishment or reversal of significant deferred tax asset valuation allowances.

Unaudited Free Cash Flow*

 

 

 

 

 

 

 

 

Three months ended December 31

 

Years ended December 31

($ In millions)

 

2022

 

 

2021

 

% change

 

 

2022

 

 

2021

 

% change

Cash from (used for) operating activities – continuing operations

$

1,063

 

$

(11

)

F

 

$

2,134

 

$

1,607

 

33

%

Cash flow conversion

 

 

 

 

 

111

%

 

72

%

39 pts

Add: Additions to PP&E and internal-use software

 

(77

)

 

(73

)

 

 

 

(310

)

 

(248

)

 

Add: Dispositions of PP&E

 

1

 

 

(1

)

 

 

 

4

 

 

15

 

 

Add: Impact of discontinued factoring programs(a)

 

 

 

636

 

 

 

 

 

 

1,453

 

 

Free cash flow*

$

987

 

$

551

 

79

%

 

$

1,828

 

$

2,827

 

(35

)%

Free cash flow conversion*

 

 

 

 

 

87

%

 

120

%

(33) pts

(a) Adjustment to present net cash flows from operating activities from continuing operations had the Company not factored receivables with GE’s Working Capital Solutions (“WCS”). By the end of 2021, factoring of receivables with WCS was discontinued.

Unaudited Adjusted Earnings Per Share*

 

 

 

 

 

 

 

 

Three months ended December 31

 

Year ended December 31

(In dollars)

 

2022

 

 

2021

 

$ change

 

 

2022

 

 

2021

 

$ change

Basic and diluted earnings per share - Continuing operations

$

1.21

 

$

1.24

 

$

(0.04

)

 

$

4.18

 

$

4.91

 

$

(0.73

)

Add: Non-operating benefit (income) costs

 

(0.00

)

 

0.00

 

 

 

 

(0.01

)

 

0.01

 

 

Add: Restructuring costs(a)

 

0.08

 

 

0.06

 

 

 

 

0.32

 

 

0.34

 

 

Add: Acquisition and disposition related charges (benefits)(b)

 

(0.03

)

 

0.02

 

 

 

 

(0.07

)

 

0.03

 

 

Add: Spin-Off and separation costs(c)

 

0.02

 

 

 

 

 

 

0.03

 

 

 

 

Add: (Gain)/loss of business dispositions/divestments(d)

 

 

 

0.00

 

 

 

 

(0.00

)

 

(0.00

)

 

Add: Amortization of acquisition-related intangible assets

 

0.07

 

 

0.05

 

 

 

 

0.27

 

 

0.20

 

 

Add: Investment revaluation (gain)/loss(e)

 

0.02

 

 

0.00

 

 

 

 

0.07

 

 

(0.01

)

 

Add: Tax effect of reconciling items

 

(0.04

)

 

(0.03

)

 

 

 

(0.15

)

 

(0.14

)

 

Less: Certain tax adjustments(f)

 

 

 

 

 

 

 

 

 

0.17

 

 

Adjusted basic and diluted earnings per share*(g)

$

1.31

 

$

1.36

 

$

(0.05

)

 

$

4.63

 

$

5.17

 

$

(0.54

)

(a) Consists of severance, facility closures, and other charges associated with historical restructuring programs.
(b) Consists of legal, consulting, and other transaction and integration fees, and adjustments to contingent consideration, as well as other purchase accounting related charges and other costs directly related to the transactions.
(c) Costs incurred in the Spin-Off and separation from GE, including system implementation, audit and advisory fees, legal entity separation, and other one-time costs.
(d) Consists of gains and losses resulting from the sale of assets and investments.
(e) Primarily relates to valuation adjustments for equity investments.
(f) Consists of certain income tax adjustments, such as the impact of tax legislation and the establishment or reversal of significant deferred tax asset valuation allowances.
(g) Adjusted earnings-per-share amounts are computed independently, thus, the sum of per-share amounts may not equal the total.

Unaudited Net Income to Estimated Standalone Adjusted EBIT*

 

Three months ended December 31

 

Year ended December 31

($ In millions)

 

2022

 

 

 

2022

 

Net income attributable to GE HealthCare

$

554

 

 

$

1,916

 

Add: Interest and other financial charges - net

 

59

 

 

 

77

 

Add: Non-operating benefit (income) costs

 

(1

)

 

 

(5

)

Less: Benefit (provision) for income taxes

 

(151

)

 

 

(563

)

Less: Income from discontinued operations, net of taxes

 

6

 

 

 

18

 

Less: Net (income) loss attributable to noncontrolling interests

 

(19

)

 

 

(51

)

EBIT*

$

776

 

 

$

2,584

 

Add: Restructuring costs(a)

 

36

 

 

 

146

 

Add: Acquisition and disposition related charges (benefits)(b)

 

(14

)

 

 

(34

)

Add: Spin-Off and separation costs(c)

 

7

 

 

 

14

 

Add: (Gain)/loss of business dispositions/divestments(d)

 

 

 

 

(1

)

Add: Amortization of acquisition-related intangible assets

 

31

 

 

 

121

 

Add: Investment revaluation (gain)/loss(e)

 

8

 

 

 

31

 

Adjusted EBIT*

$

844

 

 

$

2,861

 

Less: Estimated standalone costs(f)

 

50

 

 

 

200

 

Less: Estimated incremental interest expense(g)

 

 

 

 

 

Less: Estimated tax effect of reconciling items(h)

 

 

 

 

 

Standalone Adjusted EBIT*

$

794

 

 

$

2,661

 

Net income margin

 

11.2

%

 

 

10.4

%

Adjusted EBIT margin*

 

17.1

%

 

 

15.6

%

Standalone adjusted EBIT margin*

 

16.1

%

 

 

14.5

%

(a) Consists of severance, facility closures, and other charges associated with historical restructuring programs.
(b) Consists of legal, consulting, and other transaction and integration fees, and adjustments to contingent consideration, as well as other purchase accounting related charges and other costs directly related to the transactions.
(c) Costs incurred in the Spin-Off and separation from GE, including system implementation, audit and advisory fees, legal entity separation, and other one-time costs.
(d) Consists of gains and losses resulting from the sale of assets and investments.
(e) Primarily relates to valuation adjustments for equity investments.
(f) Estimated expense of recurring and ongoing costs required to operate new functions required for a public company such as external reporting, internal audit, treasury, investor relations, board of directors and officers, stock administration, and expanding the services of existing functions such as information technology, finance, supply chain, human resources, legal, tax, facilities, branding, security, government relations, community outreach, and insurance.
(g) Estimated additional interest expense related to the GEHC debt issuances on November 22nd, 2022 and the draw down of the term loan on January 3rd, 2023, the amortization of original issue discount and deferred, debt issuance costs, and certain Euro to U.S. Dollar cross currency interest rate swap arrangements with a notional amount of $2.0 billion. Interest expense was calculated assuming constant debt levels throughout the periods.
(h) Estimated tax effect was determined by applying the respective statutory tax rates to the pre-tax adjustments in jurisdictions where valuation allowances were depending on many factors including, but not limited to, the profitability in local jurisdictions and the legal entity structure implemented post Spin-Off and may be materially different from the estimate.

Unaudited Net Income to Estimated Standalone Adjusted Net Income*

 

Three months ended December 31

 

Year ended December 31

($ In millions)

 

2022

 

 

 

2022

 

Net income attributable to GE HealthCare

$

554

 

 

$

1,916

 

Add: Non-operating benefit (income) costs

 

(1

)

 

 

(5

)

Add: Restructuring costs(a)

 

36

 

 

 

146

 

Add: Acquisition and disposition related charges (benefits)(b)

 

(14

)

 

 

(34

)

Add: Spin-Off and separation costs(c)

 

7

 

 

 

14

 

Add: (Gain)/loss of business dispositions/divestments(d)

 

 

 

 

(1

)

Add: Amortization of acquisition-related intangible assets

 

31

 

 

 

121

 

Add: Investment revaluation (gain)/loss(e)

 

8

 

 

 

31

 

Add: Tax effect of reconciling items

 

(19

)

 

 

(67

)

Less: Income (loss) from discontinued operations, net of taxes

 

6

 

 

 

18

 

Adjusted net income*

$

596

 

 

$

2,103

 

Less: Estimated standalone costs(f)

 

50

 

 

 

200

 

Less: Estimated incremental interest expense(g)

 

100

 

 

 

541

 

Less: Estimated tax effect of reconciling items(h)

 

(35

)

 

 

(171

)

Standalone Adjusted net income*

$

481

 

 

$

1,533

 

(a) Consists of severance, facility closures, and other charges associated with historical restructuring programs.
(b) Consists of legal, consulting, and other transaction and integration fees, and adjustments to contingent consideration, as well as other purchase accounting related charges and other costs directly related to the transactions.
(c) Costs incurred in the Spin-Off and separation from GE, including system implementation, audit and advisory fees, legal entity separation, and other one-time costs.
(d) Consists of gains and losses resulting from the sale of assets and investments.
(e) Primarily relates to valuation adjustments for equity investments.
(f) Estimated expense of recurring and ongoing costs required to operate new functions required for a public company such as external reporting, internal audit, treasury, investor relations, board of directors and officers, stock administration, and expanding the services of existing functions such as information technology, finance, supply chain, human resources, legal, tax, facilities, branding, security, government relations, community outreach, and insurance.
(g) Estimated additional interest expense related to the GEHC debt issuances on November 22nd, 2022 and the draw down of the term loan on January 3rd, 2023, the amortization of original issue discount and deferred, debt issuance costs, and certain Euro to U.S. Dollar cross currency interest rate swap arrangements with a notional amount of $2.0 billion. Interest expense was calculated assuming constant debt levels throughout the periods.
(h) Estimated tax effect was determined by applying the respective statutory tax rates to the pre-tax adjustments in jurisdictions where valuation allowances were depending on many factors including, but not limited to, the profitability in local jurisdictions and the legal entity structure implemented post Spin-Off and may be materially different from the estimate.

Unaudited Continuing Earnings Per Share to Estimated Standalone Adjusted Earnings Per Share*

 

Three months ended December 31

 

Year ended December 31

(In dollars)

 

2022

 

 

 

2022

 

Basic and diluted earnings per share - Continuing operations

$

1.21

 

 

$

4.18

 

Add: Non-operating benefit (income) costs

 

(0.00

)

 

 

(0.01

)

Add: Restructuring costs(a)

 

0.08

 

 

 

0.32

 

Add: Acquisition and disposition related charges (benefits)(b)

 

(0.03

)

 

 

(0.07

)

Add: Spin-Off and separation costs(c)

 

0.02

 

 

 

0.03

 

Add: (Gain)/loss of business dispositions/divestments(d)

 

 

 

 

(0.00

)

Add: Amortization of acquisition-related intangible assets

 

0.07

 

 

 

0.27

 

Add: Investment revaluation (gain)/loss(e)

 

0.02

 

 

 

0.07

 

Add: Tax effect of reconciling items

 

(0.04

)

 

 

(0.15

)

Adjusted basic and diluted earnings per share*

$

1.31

 

 

$

4.63

 

Less: Estimated standalone costs(f)

 

0.11

 

 

 

0.44

 

Less: Estimated incremental interest expense(g)

 

0.22

 

 

 

1.19

 

Less: Estimated tax effect of reconciling items(h)

 

(0.08

)

 

 

(0.38

)

Standalone Adjusted earnings per share*(i)

$

1.06

 

 

$

3.38

 

(a) Consists of severance, facility closures, and other charges associated with historical restructuring programs.
(b) Consists of legal, consulting, and other transaction and integration fees, and adjustments to contingent consideration, as well as other purchase accounting related charges and other costs directly related to the transactions.
(c) Costs incurred in the Spin-Off and separation from GE, including system implementation, audit and advisory fees, legal entity separation, and other one-time costs.
(d) Consists of gains and losses resulting from the sale of assets and investments.
(e) Primarily relates to valuation adjustments for equity investments.
(f) Estimated expense of recurring and ongoing costs required to operate new functions required for a public company such as external reporting, internal audit, treasury, investor relations, board of directors and officers, stock administration, and expanding the services of existing functions such as information technology, finance, supply chain, human resources, legal, tax, facilities, branding, security, government relations, community outreach, and insurance.
(g) Estimated additional interest expense related to the GEHC debt issuances on November 22nd, 2022 and the draw down of the term loan on January 3rd, 2023, the amortization of original issue discount and deferred, debt issuance costs, and certain Euro to U.S. Dollar cross currency interest rate swap arrangements with a notional amount of $2.0 billion. Interest expense was calculated assuming constant debt levels throughout the periods.
(h) Estimated tax effect was determined by applying the respective statutory tax rates to the pre-tax adjustments in jurisdictions where valuation allowances were depending on many factors including, but not limited to, the profitability in local jurisdictions and the legal entity structure implemented post Spin-Off and may be materially different from the estimate.
(i) Adjusted earnings-per-share amounts are computed independently, thus, the sum of per-share amounts may not equal the total

Non-GAAP Financial Measures in Outlook

GE HealthCare calculates forward-looking non-GAAP financial measures, including Organic revenue growth, Adjusted EBIT margin, Adjusted ETR, Adjusted EPS, and Free cash flow conversion based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. GE HealthCare does not provide reconciliations of these forward-looking non-GAAP financial measures to the respective GAAP metrics as it is unable to predict with reasonable certainty and without unreasonable effort items such as the impact of changes in currency exchange rates, impacts associated with business acquisitions or dispositions, timing and magnitude of restructuring activities and revaluation of strategic investments, amongst other items. The timing and amounts of these items are uncertain and could have a substantial impact on GE HealthCare’s results in accordance with GAAP.

Conference Call and Webcast Information

GE HealthCare will discuss its results during its investor conference call today, January 30, 2023 at 8:00am ET. The conference call will be broadcast live via webcast, and the webcast and accompanying slide presentation containing financial information can be accessed by visiting the investor section of the website at https://investor.gehealthcare.com/news-events/events. An archived version of the webcast will be available on the website after the call.

Forward-looking Statements

This release contains forward-looking statements. These forward-looking statements might be identified by words, and variations of words, such as “will,” “expect,” “may,” “would,” “could,” “plan,” “believe,” “anticipate,” “intend,” “estimate,” “potential,” “position,” “forecast,” “target,” “guidance,” “outlook,” and similar expressions. These forward-looking statements may include, but are not limited to, statements about the Company's expected financial performance, including revenue, profit, taxes, earnings per share, and cash flows, and the Company's outlook; operational improvements; and the Company's strategy, innovation, and investments. These forward-looking statements involve risks and uncertainties, many of which are beyond the Company’s control. Factors that could cause the Company’s actual results to differ materially from those described in its forward-looking statements include, but are not limited to, operating in highly competitive markets; the actions or inactions of third parties with whom the Company partners and the various collaboration, licensing, and other partnerships and alliances the Company has with third parties; demand for the Company’s products, services, or solutions and factors that affect that demand; management of the Company’s supply chain and the Company’s ability to cost-effectively secure the materials it needs to operate its business; disruptions in the Company’s operations; the global COVID-19 pandemic and its effects on the Company’s business; maintenance and protection of the Company’s intellectual property rights; the impact of potential information technology, cybersecurity or data security breaches; compliance with the various legal, regulatory, tax, and other laws to which the Company is subject and related changes, claims, or actions; environmental, social, and governance matters; the Company’s ability to successfully complete strategic transactions; the Company’s ability to operate effectively as an independent, publicly-traded company and achieve the benefits the Company expects from its spin-off from General Electric Company; and the incurrence of substantial indebtedness in connection with the spin-off and any related effect on the Company’s business. Please also see the "Risk Factors" section of the Company’s Form 10 filed with the U.S. Securities and Exchange Commission and any updates or amendments it makes in future filings. There may be other factors not presently known to the Company or which it currently considers to be immaterial that could cause the Company’s actual results to differ materially from those projected in any forward-looking statements the Company makes. The Company does not undertake any obligation to update or revise its forward-looking statements except as required by applicable law or regulation.

About GE HealthCare Technologies Inc.

GE HealthCare is a leading global medical technology, pharmaceutical diagnostics, and digital solutions innovator, dedicated to providing integrated solutions, services, and data analytics to make hospitals more efficient, clinicians more effective, therapies more precise, and patients healthier and happier. Serving patients and providers for more than 100 years, GE HealthCare is advancing personalized, connected, and compassionate care, while simplifying the patient’s journey across the care pathway. Together our Imaging, Ultrasound, Patient Care Solutions, and Pharmaceutical Diagnostics businesses help improve patient care from diagnosis, to therapy, to monitoring. We are a $18.3 billion business with 50,000 employees working to create a world where healthcare has no limits.

Follow us on Facebook, LinkedIn, Twitter, Instagram and Insights for the latest news, or visit our website gehealthcare.com for more information.

* Non-GAAP financial measure.

Investor Relations Contact:
Carolynne Borders
+1-631-662-4317
carolynne.borders@gehealthcare.com

Media Contact:
Tor Constantino
+1-585-441-1658
tor.constantino@gehealthcare.com

Source: GE HealthCare